Hardwood Power Generation

Greenwood

 

Introduction

After the World War II, Japanese government asked forest owners to cut natural hard wood forest and plant softwood like cedar (a cryptomeria). Because cedar grows faster than hard wood and may help reconstruction of houses. But soon, builders found imported logs and chips are more cost competitive. As a consequence, forest owners lost interest in this business and now most of the Japanese forest are left aside and accumulating wood resources. It looks like a rain forest now. Japan is now importing 85% of chips now mainly from North America. But Japanese forest owner continued using hand held engine saw for felling and they could not use powerful grappel skidder for taking log out of the forest. Some times, helicopter is used. There are two reasons of not using big machinery. Firstly, steep terrain, secondly, fragmented ownership of the land. On the other side of Pacific Ocean, Forest machinery like feller buncher, harvester, grappel skidder are commonly used. Ironically, base machines are earthmoving machines like excavators exported from Japan.

I have made a cash flow analysis of forestry business using commonly used forest machinery in Japanese forest and found very competitive. My study assumes sustainable level of felling assuming natural growth rate of 3.2 green ton / ha/ year. This figure is a very conservative figure of hard wood. I actually confirmed this figure personally by reviewing  aerial photos taken periodically over 50 years of the forest just behind my house. Normally 10 green ton /ha/ year is reported in US and in Australia. But those are the figures of fast growing wood. To overcome obstacles of fragmented owner ship, I am proposing a kind of trust organization sponsored by local government. For overcoming harsh terrain, our machinery industry in Japan is eager to help at any time.

Soft wood like cedar needs plantation after deforestation. But a hardwood sprouts after cutting trunk. Utilizing this characteristics, hardwood could be used as energy plant. I had seen many such trees in Spain and Portuguese. Such trees could be seen in Color and ink on Silk 35.6cm x 1152.8cm Handscroll painting of Ch'ing-ming Festival on the river depicting life in the capital of K'ai-feng of Sung dynasty.

cathay.jpg (65684)

a part of color and ink on Silk 35.6cm x 1152.8cm Handscroll painting of Ch'ing-ming Festival on the river

Hardwood forest has superior characteristic than soft wood forest for preserving water resources and protection of steep terrain.

Business Model

The business model is to lease land from the owner who lost interest in forestry business and introduce forest machinery for felling. Felling interval would be 20 or 40 years. Total land area shall be sufficient for sustainable recovery of the logs after felling. Felled logs are taken out of the forest by skidding and chipping. Feller and skidder is suported by tender for safety in steep terrain. Collected chips may be transported to power generation plant by trucks. Gasturbine simple cycle may be selected for low investment type power generation system.

conceptual drawing of the business model

Feeding dry chip of 1.8dry ton/h (water content of 20wt.%) to power generation plant was taken as study base. If the plant operate 320 days in a year and chip yeald is 97.1%, annual felling volume will be 22,779green ton/year (water content of 50wt.%)

It was assumed that growth rate of hardwood forest is 3.2green ton/ha/year. This is a very conservative figures.

Two case study was made for 20 and 40 years felling cycled and found 40 years cycle is economical for forest machinery productivity. When 40 years cycle is adopted, breadth height diameter of the wood be 30cm, and tree weight is 0.53 green ton. When 20 years cycle is adopted, breadth height diameter of the wood be 21cm, and tree weight is 0.26 green ton.

kayaba.jpg (10622)

hard wood forest after 40 years

Based on those base, lease cost of the land and annual felleing area become as below.

Items Unit 40 years interval 20 years interval
Annual felling volume green ton/year 22,779 22,779
Area required for sustainability based on annual growth rate of 3.2 green ton/ha/year ha 7,118 7,118
Land value: 300,000 yen/ha million yen 2,136 2,136
Lease cost equivalent to property tax of 1.4% million yen/year 29.9 29.9
Felling cycle years 40 20
Forest Density green ton/ha 128 64
Annual felling area ha 178 356
Number of stems in 1 hectare stems/ha 241 246
Annual operating days d/year 320 320
Felling number of stems in a day stems 134 274

Specification of Forest Machinery

Productivity data of forestry machinery by T.P. McDonald et.al., USDA Forest Service were used for the basis of cost study. It was assumed that initial investment for moderate terrain in Japan is 20% and for steep terrain 100% higher than that of the figure in 1993.

In case of 40 years cycle, 1 machine each for felling and skidding is considered adequate. But in case of 20 years cycle, 2 machines might be required. Therefore, 40 years cycle seems most economical scehme for natural hardwood forest.

Total number of operator for 41 years cycle were taken as 4 person.

Items Unit Felling Skidding Chipping
Type of machinery - Feller Buncher Grappel Skidder Chipper
Catalog number - HydroAx 411 Tinmerjack 450B Morbark Model 30
Looks like - fellerbuncher.jpg (7705) skidder.jpg (6573) chipper.jpg (5812)
Annual capacity

green ton/year

22,779 22,779 22,779
Operationg days d/year 320 320 320
SMH h/d 6 6 6
Productivity % of SMH 65 60 75
PMH=SMH*Productivity hr 3.9 3.6 4.5
Felling time per PMH @ 40 year cycle min 1.7 - -
Felling time per PMH @ 20 year cycle min 0.8 - -
Duty per PHM green ton/SMH 18.3 19.8 15.8
Capacity of a machine green ton/SMH 18.5 24.6 57
Number of machine - 1 1 1
Engine nominal power kW 94 132 600
Fuel consumption rate liter/kWh 0.13 0.14 0.12
Fuel cost(80yen/liter) million yen/year 1.88 2.84 11.06
L.O cost:37% of fuel cost million yen/year 0.69 1.05 4.09
Insurance million yen/year 0.68 0.73 0.69
maintenance million yen/year 0.88 0.77 2.04
Number of operator persons

1

1

1

Initial Investment for moderate terrain million yen 15 14.5 34.7
Initial Investment for steep terrain million yen 25 24 34.7

SMH: Scheduled Machine Hour

PMH: Productive Machine Hour

Felling, Skidding and Chipping Cost

Ex-forest chip cost for moderate terrain is 1,948yen/m3. Transportation cost of the chip over 40km distance is 583yen/m3. Total cost of 2,530 yen/m3 is far lower than market price of hardwood chip of 9,300 yen/m3.

Items Unit Moderate Terrain Steep Terrain
Initial investment of forest machinery million yen 64.2 83.7
Net Cash flow/Initial investment of 9.18% million yen/year 5.9 7.7
Property tax of machinery: 1.4% of initial investment million yen/year 0.9 1.2
Administration cost: 1% of initial investment million yen/year 0.7 0.8
Labor cost (4persons x 6million yen/year/person) million yen/year 24 24
Fuel Cost million yen/year 15.8 18.0
Lube oil cost million yen/year 5.8 6
Insurance million yen/year 2.1 2.7
Maintenance cost million yen/year 3.7 4.8
Felling, skidding and chipping cost million yen/year 58.8 65.2
Land lease million yen/year 29.9 29.9
Unit chip cost(Sp. Gr.=0.5) yen/m3 1,948 2,087

Net cash flow/Initial investment of 9.18% is based on the following bases.

Items Unit Figures
Capital/Initial Investment ratio % 40
Discount rate of net cash flow % 8
Project period years 30
Depreciation period years 17
Depreciation method - ??
Income tax rate % 40
Interest rate % 4
Debt period years 10
Debt service - Equal installment
Salvage value/Initial investment % 0

Transportation Cost

Transportation by Truck could be out sourced. Unit rate of 30yen/km-ton is 3 time of that of US level.

Items Unit Figures
Quantity green ton/year 22,118
Transportation distance km 40
Annual expense million yen/year 27
Unit cost of transportation ten/m3 583

Specification of Gasturbine Generator

Instead of conventional BTG (boiler turbine generator), GTG (gasturbine generator) is most suited for wood gasification power generation. The gasturbine burns gas from gassifier operating at 6 atmosphere. Methane rich gas is generated at such high pressure as shown below.

The energy conversion efficiency of the gassifier is 80.9%. When gasturbine is tailor made for wood gas having low HV, gasturbine efficiency can reach 33.6% as excess air rate is lower. 2.43MW power will be generated from 1.8 ton/h dry chips. Diameter of the gassifier is 2 m. The same design program developped for design of Wood Gas Cart was used.

gtg.gif (6346)

Flow sheet of Gassifier and Gasturbine Generator

turbine.gif (28680)

Gas Composition at various Operation Temparature

Alternatively, direct burning gasturbine would be feasible.

Direct Burning Gas Turbine

Power Generation Cost

Asuuming the same net cash flow/Initial investment of 9.18%, unit price of power becomes 14.7 yen/kWh.

Items Unit Moderate Terrain Steep Terrain
Initial investment of power plant million yen 732 732
Net cash flow/Initial investment of 9.18% million yen/year 67 67
Property tax of the plant: 1.4% of initial investment million yen/year 10 10
Administration cost: 1% of initial investment million yen/year 7 7
Insurance: 0.5% of initial investment million yen/year 4 4
Maintenance cost: 2% of initial investment million yen/year 15 15
Lube oil cost million yen/year 6 6
Labor Cost(6operators x 6million yen/year/person) million yen/year 36 36
Land lease million yen/year 29.9 29.9
Felling, skidding and chipping cost million yen/year 58.8 65.2
Transportation cost million yen/year 27 27
Annual cash flow million yen/year 260.1 266.6
Unit price of power yen/kWh 14.2 14.6

Additonal cost for steep terrain is only 0.4yen/kWh.

As all wood chips are photosynthetic producrts, the power could be regarded as Pseudo Solar Power. Power cost of 14.7 yen/kWh is feasible if green power credit is applied. For other alternative power cost, please refer to Cost of Various Solar Power.

May 8, 2003

Rev. November 7, 2010


to Top Page